CORA.L
Cora Gold Ltd
Price:  
2.40 
GBP
Volume:  
497,711.00
Virgin Islands, British | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CORA.L WACC - Weighted Average Cost of Capital

The WACC of Cora Gold Ltd (CORA.L) is 5.4%.

The Cost of Equity of Cora Gold Ltd (CORA.L) is 6.85%.
The Cost of Debt of Cora Gold Ltd (CORA.L) is 5.00%.

Range Selected
Cost of equity 5.10% - 8.60% 6.85%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.2% 5.4%
WACC

CORA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.19 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 8.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.15 1.15
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.2%
Selected WACC 5.4%