The WACC of Cora Gold Ltd (CORA.L) is 5.4%.
Range | Selected | |
Cost of equity | 5.10% - 8.60% | 6.85% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.5% - 6.2% | 5.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.19 | 0.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 8.60% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1.15 | 1.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.5% | 6.2% |
Selected WACC | 5.4% | |