The WACC of Corcept Therapeutics Inc (CORT) is 7.1%.
Range | Selected | |
Cost of equity | 8.50% - 11.30% | 9.90% |
Tax rate | 14.00% - 16.60% | 15.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.4% - 7.7% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.01 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.30% |
Tax rate | 14.00% | 16.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.4% | 7.7% |
Selected WACC | 7.1% | |