COST.L
Costain Group PLC
Price:  
110.50 
GBP
Volume:  
2,601,731.00
United Kingdom | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COST.L WACC - Weighted Average Cost of Capital

The WACC of Costain Group PLC (COST.L) is 7.7%.

The Cost of Equity of Costain Group PLC (COST.L) is 8.00%.
The Cost of Debt of Costain Group PLC (COST.L) is 5.45%.

Range Selected
Cost of equity 6.90% - 9.10% 8.00%
Tax rate 25.50% - 39.50% 32.50%
Cost of debt 4.70% - 6.20% 5.45%
WACC 6.7% - 8.6% 7.7%
WACC

COST.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.49 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.10%
Tax rate 25.50% 39.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.70% 6.20%
After-tax WACC 6.7% 8.6%
Selected WACC 7.7%