The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,108.91 USD. With the latest stock price at 916.00 USD, the upside of Costco Wholesale Corp based on DCF is 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 767.20 - 2,086.58 | 1,108.91 |
| Upside | -16.2% - 127.8% | 21.1% |