The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,085.90 USD. With the latest stock price at 985.14 USD, the upside of Costco Wholesale Corp based on DCF is 10.2%.
Based on the latest price of 985.14 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 800.30 - 1,746.98 | 1,085.90 |
| Upside | -18.8% - 77.3% | 10.2% |