The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,182.23 USD. With the latest stock price at 884.47 USD, the upside of Costco Wholesale Corp based on DCF is 33.7%.
Based on the latest price of 884.47 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 859.70 - 1,964.39 | 1,182.23 |
| Upside | -2.8% - 122.1% | 33.7% |