The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,301.75 USD. With the latest stock price at 1,025.83 USD, the upside of Costco Wholesale Corp based on DCF is 26.9%.
Based on the latest price of 1,025.83 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 881.90 - 2,627.52 | 1,301.75 |
| Upside | -14.0% - 156.1% | 26.9% |