The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 885.15 USD. With the latest stock price at 989.35 USD, the upside of Costco Wholesale Corp based on DCF is -10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 667.53 - 1,346.64 | 885.15 |
| Upside | -32.5% - 36.1% | -10.5% |