The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 934.26 USD. With the latest stock price at 817.60 USD, the upside of Costco Wholesale Corp based on DCF is 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 673.49 - 1,572.95 | 934.26 |
| Upside | -17.6% - 92.4% | 14.3% |