The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,173.34 USD. With the latest stock price at 935.03 USD, the upside of Costco Wholesale Corp based on DCF is 25.5%.
Based on the latest price of 935.03 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 857.22 - 1,928.00 | 1,173.34 |
| Upside | -8.3% - 106.2% | 25.5% |