The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,165.38 USD. With the latest stock price at 954.99 USD, the upside of Costco Wholesale Corp based on DCF is 22.0%.
Based on the latest price of 954.99 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 858.17 - 1,879.78 | 1,165.38 |
| Upside | -10.1% - 96.8% | 22.0% |