The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,181.44 USD. With the latest stock price at 922.98 USD, the upside of Costco Wholesale Corp based on DCF is 28.0%.
Based on the latest price of 922.98 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 859.65 - 1,960.16 | 1,181.44 |
| Upside | -6.9% - 112.4% | 28.0% |