COST
Costco Wholesale Corp
Price:  
743.89 
USD
Volume:  
3,357,142.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Costco DCF Valuation - Growth Exit 5Y

17.4%
Upside

The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 873.68 USD. With the latest stock price at 743.89 USD, the upside of Costco Wholesale Corp based on DCF is 17.4%.

Range Selected
WACC / Discount Rate 6.5% - 8.2% 7.4%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 667.65 - 1,299.52 873.68
Upside -10.2% - 74.7% 17.4%
743.89 USD
Stock Price
873.68 USD
Fair Price