The Discounted Cash Flow (DCF) valuation of Costco Wholesale Corp (COST) is 1,096.52 USD. With the latest stock price at 980.91 USD, the upside of Costco Wholesale Corp based on DCF is 11.8%.
Based on the latest price of 980.91 USD and our DCF valuation, Costco Wholesale Corp (COST) is a buy. buying Costco stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 813.10 - 1,739.43 | 1,096.52 |
| Upside | -17.1% - 77.3% | 11.8% |