COST
Costco Wholesale Corp
Price:  
817.60 
USD
Volume:  
1,440,584.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Costco WACC - Weighted Average Cost of Capital

The WACC of Costco Wholesale Corp (COST) is 7.2%.

The Cost of Equity of Costco Wholesale Corp (COST) is 7.30%.
The Cost of Debt of Costco Wholesale Corp (COST) is 4.30%.

Range Selected
Cost of equity 6.10% - 8.50% 7.30%
Tax rate 24.50% - 24.70% 24.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.0% - 8.4% 7.2%
WACC

Costco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.50%
Tax rate 24.50% 24.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 6.0% 8.4%
Selected WACC 7.2%