The WACC of Comet Holding AG (COTN.SW) is 7.3%.
Range | Selected | |
Cost of equity | 6.10% - 8.80% | 7.45% |
Tax rate | 18.00% - 18.50% | 18.25% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.0% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.01 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 8.80% |
Tax rate | 18.00% | 18.50% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.0% | 8.5% |
Selected WACC | 7.3% | |