COTN.SW
Comet Holding AG
Price:  
272.50 
CHF
Volume:  
20,080.00
Switzerland | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COTN.SW WACC - Weighted Average Cost of Capital

The WACC of Comet Holding AG (COTN.SW) is 7.3%.

The Cost of Equity of Comet Holding AG (COTN.SW) is 7.45%.
The Cost of Debt of Comet Holding AG (COTN.SW) is 4.25%.

Range Selected
Cost of equity 6.10% - 8.80% 7.45%
Tax rate 18.00% - 18.50% 18.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.0% - 8.5% 7.3%
WACC

COTN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.01 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.80%
Tax rate 18.00% 18.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.50%
After-tax WACC 6.0% 8.5%
Selected WACC 7.3%