The Discounted Cash Flow (DCF) valuation of Coty Inc (COTY) is (1.23) USD. With the latest stock price at 4.31 USD, the upside of Coty Inc based on DCF is -128.5%.
Based on the latest price of 4.31 USD and our DCF valuation, Coty Inc (COTY) is a sell. selling COTY stocks now will result in a potential gain of 128.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 12.1% | 8.4% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (2.43) - 42.53 | (1.23) |
| Upside | -156.4% - 886.7% | -128.5% |