The Discounted Cash Flow (DCF) valuation of Coty Inc (COTY) is (1.74) USD. With the latest stock price at 3.22 USD, the upside of Coty Inc based on DCF is -154.0%.
Based on the latest price of 3.22 USD and our DCF valuation, Coty Inc (COTY) is a sell. selling COTY stocks now will result in a potential gain of 154.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 12.6% | 8.5% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (2.79) - 38.35 | (1.74) |
| Upside | -186.7% - 1091.0% | -154.0% |