The Discounted Cash Flow (DCF) valuation of Coty Inc (COTY) is 8.32 USD. With the latest stock price at 5.03 USD, the upside of Coty Inc based on DCF is 65.5%.
Based on the latest price of 5.03 USD and our DCF valuation, Coty Inc (COTY) is a buy. buying COTY stocks now will result in a potential gain of 65.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 12.3% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.88 - 61.32 | 8.32 |
| Upside | -42.7% - 1119.0% | 65.5% |