The Discounted Cash Flow (DCF) valuation of Coty Inc (COTY) is (0.09) USD. With the latest stock price at 2.69 USD, the upside of Coty Inc based on DCF is -103.5%.
Based on the latest price of 2.69 USD and our DCF valuation, Coty Inc (COTY) is a sell. selling COTY stocks now will result in a potential gain of 103.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 14.5% | 9.6% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (1.63) - 70.82 | (0.09) |
| Upside | -160.6% - 2532.6% | -103.5% |