The WACC of Coty Inc (COTY) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.80% | 9.50% |
| Tax rate | 25.80% - 30.90% | 28.35% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 6.5% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.94 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.80% |
| Tax rate | 25.80% | 30.90% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 6.5% | 8.7% |
| Selected WACC | 7.6% | |