COTY
Coty Inc
Price:  
9.96 
USD
Volume:  
4,053,584.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COTY WACC - Weighted Average Cost of Capital

The WACC of Coty Inc (COTY) is 7.6%.

The Cost of Equity of Coty Inc (COTY) is 9.50%.
The Cost of Debt of Coty Inc (COTY) is 5.30%.

Range Selected
Cost of equity 8.20% - 10.80% 9.50%
Tax rate 25.80% - 30.90% 28.35%
Cost of debt 4.00% - 6.60% 5.30%
WACC 6.5% - 8.7% 7.6%
WACC

COTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.80%
Tax rate 25.80% 30.90%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.00% 6.60%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%