The WACC of Coty Inc (COTY) is 7.3%.
Range | Selected | |
Cost of equity | 7.80% - 10.80% | 9.30% |
Tax rate | 33.50% - 41.80% | 37.65% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.1% - 8.6% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.80% |
Tax rate | 33.50% | 41.80% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.1% | 8.6% |
Selected WACC | 7.3% | |