COTY
Coty Inc
Price:  
7.50 
USD
Volume:  
3,471,430.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COTY WACC - Weighted Average Cost of Capital

The WACC of Coty Inc (COTY) is 6.7%.

The Cost of Equity of Coty Inc (COTY) is 8.80%.
The Cost of Debt of Coty Inc (COTY) is 5.50%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 33.50% - 41.80% 37.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.7% - 7.8% 6.7%
WACC

COTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 33.50% 41.80%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.00% 7.00%
After-tax WACC 5.7% 7.8%
Selected WACC 6.7%