COTY
Coty Inc
Price:  
13.10 
USD
Volume:  
3,861,488.00
United States | Personal Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COTY WACC - Weighted Average Cost of Capital

The WACC of Coty Inc (COTY) is 7.8%.

The Cost of Equity of Coty Inc (COTY) is 9.35%.
The Cost of Debt of Coty Inc (COTY) is 4.90%.

Range Selected
Cost of equity 8.10% - 10.60% 9.35%
Tax rate 25.80% - 30.90% 28.35%
Cost of debt 4.00% - 5.80% 4.90%
WACC 6.7% - 8.8% 7.8%
WACC

COTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.60%
Tax rate 25.80% 30.90%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.00% 5.80%
After-tax WACC 6.7% 8.8%
Selected WACC 7.8%