The WACC of Coty Inc (COTY) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.80% | 9.25% |
| Tax rate | 33.50% - 41.80% | 37.65% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.0% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.80% |
| Tax rate | 33.50% | 41.80% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.3% | |