The WACC of Coupa Software Inc (COUP) is 8.6%.
Range | Selected | |
Cost of equity | 7.80% - 11.10% | 9.45% |
Tax rate | 2.60% - 6.60% | 4.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 6.9% - 10.2% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.10% |
Tax rate | 2.60% | 6.60% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 6.9% | 10.2% |
Selected WACC | 8.6% | |