COUP
Coupa Software Inc
Price:  
80.97 
USD
Volume:  
5,095,560.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COUP WACC - Weighted Average Cost of Capital

The WACC of Coupa Software Inc (COUP) is 8.8%.

The Cost of Equity of Coupa Software Inc (COUP) is 9.65%.
The Cost of Debt of Coupa Software Inc (COUP) is 5.50%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 2.60% - 6.60% 4.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.3% - 10.2% 8.8%
WACC

COUP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 2.60% 6.60%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 7.00%
After-tax WACC 7.3% 10.2%
Selected WACC 8.8%

COUP's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for COUP:

cost_of_equity (9.65%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.95) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.