COVE.CN
Cover Technologies Inc
Price:  
0.71 
CAD
Volume:  
13,720.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COVE.CN WACC - Weighted Average Cost of Capital

The WACC of Cover Technologies Inc (COVE.CN) is 5.4%.

The Cost of Equity of Cover Technologies Inc (COVE.CN) is 5.45%.
The Cost of Debt of Cover Technologies Inc (COVE.CN) is 5.00%.

Range Selected
Cost of equity 4.60% - 6.30% 5.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.2% 5.4%
WACC

COVE.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.19 0.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 6.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.2%
Selected WACC 5.4%