The WACC of Cover Technologies Inc (COVE.CN) is 5.4%.
| Range | Selected | |
| Cost of equity | 4.60% - 6.30% | 5.45% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.2% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.19 | 0.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 6.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.2% |
| Selected WACC | 5.4% | |