The Discounted Cash Flow (DCF) valuation of Covivio Hotels SCA (COVH.PA) is 18.95 EUR. With the latest stock price at 18.50 EUR, the upside of Covivio Hotels SCA based on DCF is 2.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.77 - 38.86 | 18.95 |
| Upside | -47.2% - 110.1% | 2.4% |