The WACC of Covivio Hotels SCA (COVH.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.80% | 9.45% |
| Tax rate | 8.80% - 19.10% | 13.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.9% - 7.2% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.88 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.80% |
| Tax rate | 8.80% | 19.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.9% | 7.2% |
| Selected WACC | 6.5% | |