CPA
Copa Holdings SA
Price:  
106.15 
USD
Volume:  
446,835.00
Panama | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPA DCF Valuation - Growth Exit 5Y

118.6%
Upside

What is the DCF valuation of CPA??

The Discounted Cash Flow (DCF) valuation of Copa Holdings SA (CPA) is 232.06 USD. With the latest stock price at 106.15 USD, the upside of Copa Holdings SA based on DCF is 118.6%.

Is CPA a buy or a sell?

Based on the latest price of 106.15 USD and our DCF valuation, Copa Holdings SA (CPA) is a buy. buying CPA stocks now will result in a potential gain of 118.6%.

Range Selected
WACC / Discount Rate 6.6% - 8.4% 7.5%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 188.72 - 297.69 232.06
Upside 77.8% - 180.4% 118.6%
106.15 USD
Stock Price
232.06 USD
Fair Price