The Discounted Cash Flow (DCF) valuation of Copa Holdings SA (CPA) is 204.16 USD. With the latest stock price at 130.31 USD, the upside of Copa Holdings SA based on DCF is 56.7%.
Based on the latest price of 130.31 USD and our DCF valuation, Copa Holdings SA (CPA) is a buy. buying CPA stocks now will result in a potential gain of 56.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 161.54 - 271.17 | 204.16 |
| Upside | 24.0% - 108.1% | 56.7% |