CPA
Copa Holdings SA
Price:  
113.65 
USD
Volume:  
481,490.00
Panama | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPA DCF Valuation - Growth Exit 5Y

102.0%
Upside

What is the DCF valuation of CPA??

The Discounted Cash Flow (DCF) valuation of Copa Holdings SA (CPA) is 229.57 USD. With the latest stock price at 113.65 USD, the upside of Copa Holdings SA based on DCF is 102.0%.

Is CPA a buy or a sell?

Based on the latest price of 113.65 USD and our DCF valuation, Copa Holdings SA (CPA) is a buy. buying CPA stocks now will result in a potential gain of 102.0%.

Range Selected
WACC / Discount Rate 6.6% - 8.5% 7.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 186.31 - 295.29 229.57
Upside 63.9% - 159.8% 102.0%
113.65 USD
Stock Price
229.57 USD
Fair Price