CPA
Copa Holdings SA
Price:  
97.69 
USD
Volume:  
181,526.00
Panama | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPA DCF Valuation - Growth Exit 5Y

140.7%
Upside

The Discounted Cash Flow (DCF) valuation of Copa Holdings SA (CPA) is 235.18 USD. With the latest stock price at 97.69 USD, the upside of Copa Holdings SA based on DCF is 140.7%.

Range Selected
WACC / Discount Rate 6.8% - 9.1% 8.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 188.68 - 308.50 235.18
Upside 93.1% - 215.8% 140.7%
97.69 USD
Stock Price
235.18 USD
Fair Price