The WACC of Copa Holdings SA (CPA) is 7.5%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.50% | 9.35% |
| Tax rate | 13.60% - 15.80% | 14.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.7% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.94 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.50% |
| Tax rate | 13.60% | 15.80% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.7% | 8.4% |
| Selected WACC | 7.5% | |