CPA
Copa Holdings SA
Price:  
109.36 
USD
Volume:  
295,742.00
Panama | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPA Fair Value

179.60 %
Upside

As of 2024-05-18, the Fair Value of Copa Holdings SA (CPA) is 305.77 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 109.36 USD, the upside of Copa Holdings SA is 179.60%.

109.36 USD
Stock Price
305.77 USD
Fair Price
FAIR VALUE CALCULATION

CPA Fair Value

Peter Lynch's formula is:

CPA Fair Value
= Earnings Growth Rate x TTM EPS
CPA Fair Value
= 25.00 x 12.23
CPA Fair Value
= 305.77

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 247.00 -607.10 43.80 348.10 514.10 109.18
YoY growth 180.05% -345.79% 107.21% 694.75% 47.69% 136.78%

CPA Fair Value - Key Data

Market Cap (mil) 4,596.40
P/E 8.94x
Forward P/E 8.36x
EPS 12.23
Avg earnings growth rate 136.78%
TTM earnings 514.07