CPE
Callon Petroleum Co
Price:  
31.36 
USD
Volume:  
1,486,122.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPE WACC - Weighted Average Cost of Capital

The WACC of Callon Petroleum Co (CPE) is 8.1%.

The Cost of Equity of Callon Petroleum Co (CPE) is 11.65%.
The Cost of Debt of Callon Petroleum Co (CPE) is 4.90%.

Range Selected
Cost of equity 10.20% - 13.10% 11.65%
Tax rate 2.00% - 3.60% 2.80%
Cost of debt 4.00% - 5.80% 4.90%
WACC 7.0% - 9.2% 8.1%
WACC

CPE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.37 1.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.10%
Tax rate 2.00% 3.60%
Debt/Equity ratio 1.06 1.06
Cost of debt 4.00% 5.80%
After-tax WACC 7.0% 9.2%
Selected WACC 8.1%