CPE
Callon Petroleum Co
Price:  
35.76 
USD
Volume:  
30,421,466.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPE WACC - Weighted Average Cost of Capital

The WACC of Callon Petroleum Co (CPE) is 7.4%.

The Cost of Equity of Callon Petroleum Co (CPE) is 9.05%.
The Cost of Debt of Callon Petroleum Co (CPE) is 5.85%.

Range Selected
Cost of equity 7.40% - 10.70% 9.05%
Tax rate 3.60% - 16.70% 10.15%
Cost of debt 5.80% - 5.90% 5.85%
WACC 6.6% - 8.1% 7.4%
WACC

CPE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.70%
Tax rate 3.60% 16.70%
Debt/Equity ratio 0.81 0.81
Cost of debt 5.80% 5.90%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%