CPF
Central Pacific Financial Corp
Price:  
18.33 
USD
Volume:  
129,608.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPF WACC - Weighted Average Cost of Capital

The WACC of Central Pacific Financial Corp (CPF) is 8.6%.

The Cost of Equity of Central Pacific Financial Corp (CPF) is 9.60%.
The Cost of Debt of Central Pacific Financial Corp (CPF) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.00% 9.60%
Tax rate 24.30% - 24.70% 24.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.7% 8.6%
WACC

CPF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.00%
Tax rate 24.30% 24.70%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.7%
Selected WACC 8.6%