CPF
Central Pacific Financial Corp
Price:  
19.73 
USD
Volume:  
76,101.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPF WACC - Weighted Average Cost of Capital

The WACC of Central Pacific Financial Corp (CPF) is 8.3%.

The Cost of Equity of Central Pacific Financial Corp (CPF) is 9.20%.
The Cost of Debt of Central Pacific Financial Corp (CPF) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 24.30% - 24.70% 24.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.3% 8.3%
WACC

CPF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 24.30% 24.70%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.3%
Selected WACC 8.3%