CPF
Central Pacific Financial Corp
Price:  
30.91 
USD
Volume:  
144,951.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPF WACC - Weighted Average Cost of Capital

The WACC of Central Pacific Financial Corp (CPF) is 7.8%.

The Cost of Equity of Central Pacific Financial Corp (CPF) is 8.35%.
The Cost of Debt of Central Pacific Financial Corp (CPF) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 24.30% - 24.70% 24.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.9% 7.8%
WACC

CPF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 24.30% 24.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%