As of 2025-05-28, the Intrinsic Value of Crescent Point Energy Corp (CPG.TO) is 25.76 CAD. This CPG.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.58 CAD, the upside of Crescent Point Energy Corp is 239.90%.
The range of the Intrinsic Value is 21.23 - 32.51 CAD
Based on its market price of 7.58 CAD and our intrinsic valuation, Crescent Point Energy Corp (CPG.TO) is undervalued by 239.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 21.23 - 32.51 | 25.76 | 239.9% |
| DCF (Growth 10y) | 15.43 - 22.18 | 18.17 | 139.7% |
| DCF (EBITDA 5y) | 11.00 - 14.31 | 12.66 | 67.0% |
| DCF (EBITDA 10y) | 11.96 - 15.07 | 13.46 | 77.6% |
| Fair Value | 4.60 - 4.60 | 4.60 | -39.32% |
| P/E | 5.43 - 13.56 | 8.35 | 10.1% |
| EV/EBITDA | 3.23 - 7.95 | 5.54 | -26.9% |
| EPV | 27.41 - 36.28 | 31.85 | 320.1% |
| DDM - Stable | 5.91 - 10.78 | 8.35 | 10.1% |
| DDM - Multi | 10.01 - 14.15 | 11.72 | 54.6% |
| Market Cap (mil) | 4,699.21 |
| Beta | 1.10 |
| Outstanding shares (mil) | 619.95 |
| Enterprise Value (mil) | 8,404.51 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.79% |
| Cost of Debt | 4.73% |
| WACC | 7.51% |