CPG.TO
Crescent Point Energy Corp
Price:  
11.79 
CAD
Volume:  
3,591,490.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPG.TO Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of Crescent Point Energy Corp (CPG.TO) is 17.57 CAD. This CPG.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.79 CAD, the upside of Crescent Point Energy Corp is %.

The range of the Intrinsic Value is 14.27 - 22.32 CAD

11.79 CAD
Stock Price
17.57 CAD
Intrinsic Value
Intrinsic Value Details

CPG.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 14.27 - 22.32 17.57 49.0%
DCF (Growth 10y) 11.41 - 17.06 13.74 16.6%
DCF (EBITDA 5y) 11.95 - 17.57 15.16 28.6%
DCF (EBITDA 10y) 12.11 - 17.40 14.96 26.9%
Fair Value 6.35 - 6.35 6.35 -46.16%
P/E 8.71 - 12.56 10.61 -10.0%
EV/EBITDA 5.93 - 12.16 10.28 -12.8%
EPV 30.79 - 39.09 34.94 196.4%
DDM - Stable 8.41 - 15.39 11.90 0.9%
DDM - Multi 10.17 - 14.55 11.97 1.6%

CPG.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,309.20
Beta 1.10
Outstanding shares (mil) 619.95
Enterprise Value (mil) 11,002.90
Market risk premium 5.10%
Cost of Equity 9.50%
Cost of Debt 4.29%
WACC 7.40%