CPG.TO
Crescent Point Energy Corp
Price:  
10.24 
CAD
Volume:  
3,591,490.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPG.TO WACC - Weighted Average Cost of Capital

The WACC of Crescent Point Energy Corp (CPG.TO) is 7.5%.

The Cost of Equity of Crescent Point Energy Corp (CPG.TO) is 9.80%.
The Cost of Debt of Crescent Point Energy Corp (CPG.TO) is 4.75%.

Range Selected
Cost of equity 8.70% - 10.90% 9.80%
Tax rate 25.00% - 25.50% 25.25%
Cost of debt 4.10% - 5.40% 4.75%
WACC 6.6% - 8.4% 7.5%
WACC

CPG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.06 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 10.90%
Tax rate 25.00% 25.50%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.10% 5.40%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%