CPG.TO
Crescent Point Energy Corp
Price:  
11.50 
CAD
Volume:  
3,591,490.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPG.TO WACC - Weighted Average Cost of Capital

The WACC of Crescent Point Energy Corp (CPG.TO) is 7.4%.

The Cost of Equity of Crescent Point Energy Corp (CPG.TO) is 9.55%.
The Cost of Debt of Crescent Point Energy Corp (CPG.TO) is 4.30%.

Range Selected
Cost of equity 8.50% - 10.60% 9.55%
Tax rate 22.40% - 24.60% 23.50%
Cost of debt 4.10% - 4.50% 4.30%
WACC 6.7% - 8.1% 7.4%
WACC

CPG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.02 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.60%
Tax rate 22.40% 24.60%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.10% 4.50%
After-tax WACC 6.7% 8.1%
Selected WACC 7.4%