The WACC of Crescent Point Energy Corp (CPG.TO) is 7.5%.
Range | Selected | |
Cost of equity | 8.70% - 10.90% | 9.80% |
Tax rate | 25.00% - 25.50% | 25.25% |
Cost of debt | 4.10% - 5.40% | 4.75% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.06 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 10.90% |
Tax rate | 25.00% | 25.50% |
Debt/Equity ratio | 0.57 | 0.57 |
Cost of debt | 4.10% | 5.40% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |