The Discounted Cash Flow (DCF) valuation of Cipher Pharmaceuticals Inc (CPH.TO) is 18.55 CAD. With the latest stock price at 14.92 CAD, the upside of Cipher Pharmaceuticals Inc based on DCF is 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.69 - 116.15 | 18.55 |
| Upside | -35.1% - 678.5% | 24.3% |