The Discounted Cash Flow (DCF) valuation of Cipher Pharmaceuticals Inc (CPH.TO) is 19.85 CAD. With the latest stock price at 15.64 CAD, the upside of Cipher Pharmaceuticals Inc based on DCF is 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 16.22 - 26.22 | 19.85 |
| Upside | 3.7% - 67.7% | 26.9% |