The Discounted Cash Flow (DCF) valuation of Cipher Pharmaceuticals Inc (CPH.TO) is 14.39 CAD. With the latest stock price at 8.81 CAD, the upside of Cipher Pharmaceuticals Inc based on DCF is 63.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.78 - 38.94 | 14.39 |
| Upside | 11.1% - 342.0% | 63.4% |