CPH.TO
Cipher Pharmaceuticals Inc
Price:  
7.26 
CAD
Volume:  
27,287.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPH.TO WACC - Weighted Average Cost of Capital

The WACC of Cipher Pharmaceuticals Inc (CPH.TO) is 5.7%.

The Cost of Equity of Cipher Pharmaceuticals Inc (CPH.TO) is 5.65%.
The Cost of Debt of Cipher Pharmaceuticals Inc (CPH.TO) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.40% 5.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.4% 5.7%
WACC

CPH.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.4%
Selected WACC 5.7%