The WACC of CPH Chemie und Papier Holding AG (CPHN.SW) is 5.1%.
| Range | Selected | |
| Cost of equity | 3.90% - 6.40% | 5.15% |
| Tax rate | 4.40% - 9.50% | 6.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.9% - 6.4% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.90% | 6.40% |
| Tax rate | 4.40% | 9.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.9% | 6.4% |
| Selected WACC | 5.1% | |