CPHN.SW
CPH Chemie und Papier Holding AG
Price:  
68.60 
CHF
Volume:  
932.00
Switzerland | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPHN.SW WACC - Weighted Average Cost of Capital

The WACC of CPH Chemie und Papier Holding AG (CPHN.SW) is 5.1%.

The Cost of Equity of CPH Chemie und Papier Holding AG (CPHN.SW) is 5.15%.
The Cost of Debt of CPH Chemie und Papier Holding AG (CPHN.SW) is 5.00%.

Range Selected
Cost of equity 3.90% - 6.40% 5.15%
Tax rate 4.40% - 9.50% 6.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.9% - 6.4% 5.1%
WACC

CPHN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.90% 6.40%
Tax rate 4.40% 9.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 3.9% 6.4%
Selected WACC 5.1%