The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 1,703.85 GBP. With the latest stock price at 352.00 GBP, the upside of Capita PLC based on DCF is 384.0%.
Based on the latest price of 352.00 GBP and our DCF valuation, Capita PLC (CPI.L) is a buy. buying CPI.L stocks now will result in a potential gain of 384.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,301.98 - 2,396.40 | 1,703.85 |
| Upside | 269.9% - 580.8% | 384.0% |