The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is (319.21) GBP. With the latest stock price at 226.00 GBP, the upside of Capita PLC based on DCF is -241.2%.
Based on the latest price of 226.00 GBP and our DCF valuation, Capita PLC (CPI.L) is a sell. selling CPI.L stocks now will result in a potential gain of 241.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (362.74) - (208.75) | (319.21) |
| Upside | -260.5% - -192.4% | -241.2% |