The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is (258.31) GBP. With the latest stock price at 267.50 GBP, the upside of Capita PLC based on DCF is -196.6%.
Based on the latest price of 267.50 GBP and our DCF valuation, Capita PLC (CPI.L) is a sell. selling CPI.L stocks now will result in a potential gain of 196.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (279.69) - (186.11) | (258.31) |
| Upside | -204.6% - -169.6% | -196.6% |