Is CPI.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 43.20 GBP. With the latest stock price at 13.72 GBP, the upside of Capita PLC based on DCF is 214.9%. This means that CPI.L is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 12.8% | 8.4% |
| Long-term Growth Rate | 2.0% - 3.7% | 2.9% |
| Fair Price | 4.88 - 1,694.15 | 43.20 |
| Upside | -64.5% - 12248.1% | 214.9% |