The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 1,441.87 GBP. With the latest stock price at 396.00 GBP, the upside of Capita PLC based on DCF is 264.1%.
Based on the latest price of 396.00 GBP and our DCF valuation, Capita PLC (CPI.L) is a buy. buying CPI.L stocks now will result in a potential gain of 264.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.9% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,150.92 - 1,894.81 | 1,441.87 |
| Upside | 190.6% - 378.5% | 264.1% |