The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 1,799.90 GBP. With the latest stock price at 253.50 GBP, the upside of Capita PLC based on DCF is 610.0%.
Based on the latest price of 253.50 GBP and our DCF valuation, Capita PLC (CPI.L) is a buy. buying CPI.L stocks now will result in a potential gain of 610.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,420.18 - 2,412.94 | 1,799.90 |
| Upside | 460.2% - 851.8% | 610.0% |