The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 42.81 GBP. With the latest stock price at 17.20 GBP, the upside of Capita PLC based on DCF is 148.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 13.1% | 8.6% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 4.95 - 1,646.47 | 42.81 |
| Upside | -71.2% - 9472.5% | 148.9% |