The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 1,202.12 GBP. With the latest stock price at 293.00 GBP, the upside of Capita PLC based on DCF is 310.3%.
Based on the latest price of 293.00 GBP and our DCF valuation, Capita PLC (CPI.L) is a buy. buying CPI.L stocks now will result in a potential gain of 310.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 957.40 - 1,586.03 | 1,202.12 |
| Upside | 226.8% - 441.3% | 310.3% |