The Discounted Cash Flow (DCF) valuation of Capita PLC (CPI.L) is 1,533.97 GBP. With the latest stock price at 324.00 GBP, the upside of Capita PLC based on DCF is 373.4%.
Based on the latest price of 324.00 GBP and our DCF valuation, Capita PLC (CPI.L) is a buy. buying CPI.L stocks now will result in a potential gain of 373.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,162.99 - 2,178.47 | 1,533.97 |
| Upside | 258.9% - 572.4% | 373.4% |