The WACC of Capita PLC (CPI.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.10% | 8.00% |
| Tax rate | 22.90% - 42.00% | 32.45% |
| Cost of debt | 4.00% - 24.00% | 14.00% |
| WACC | 4.0% - 12.8% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.48 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.10% |
| Tax rate | 22.90% | 42.00% |
| Debt/Equity ratio | 3.16 | 3.16 |
| Cost of debt | 4.00% | 24.00% |
| After-tax WACC | 4.0% | 12.8% |
| Selected WACC | 8.4% | |