CPLF.TO
Copperleaf Technologies Inc
Price:  
11.99 
CAD
Volume:  
697,099.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPLF.TO WACC - Weighted Average Cost of Capital

The WACC of Copperleaf Technologies Inc (CPLF.TO) is 8.3%.

The Cost of Equity of Copperleaf Technologies Inc (CPLF.TO) is 8.30%.
The Cost of Debt of Copperleaf Technologies Inc (CPLF.TO) is 5.50%.

Range Selected
Cost of equity 7.20% - 9.40% 8.30%
Tax rate 1.40% - 2.00% 1.70%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.2% - 9.4% 8.3%
WACC

CPLF.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.40%
Tax rate 1.40% 2.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 7.00%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%