The WACC of CorePoint Lodging Inc (CPLG) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.80% | 10.45% |
| Tax rate | 7.50% - 22.80% | 15.15% |
| Cost of debt | 5.40% - 7.00% | 6.20% |
| WACC | 7.2% - 8.8% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.41 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.80% |
| Tax rate | 7.50% | 22.80% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 5.40% | 7.00% |
| After-tax WACC | 7.2% | 8.8% |
| Selected WACC | 8.0% | |