CPP.L
CPPGroup PLC
Price:  
114.50 
GBP
Volume:  
17,266.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPP.L WACC - Weighted Average Cost of Capital

The WACC of CPPGroup PLC (CPP.L) is 6.9%.

The Cost of Equity of CPPGroup PLC (CPP.L) is 8.05%.
The Cost of Debt of CPPGroup PLC (CPP.L) is 4.30%.

Range Selected
Cost of equity 6.70% - 9.40% 8.05%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.8% - 8.0% 6.9%
WACC

CPP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.46 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 4.60%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%