The WACC of CPPGroup PLC (CPP.L) is 6.7%.
Range | Selected | |
Cost of equity | 6.80% - 8.90% | 7.85% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 5.8% - 7.6% | 6.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.46 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.90% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 5.8% | 7.6% |
Selected WACC | 6.7% | |