The WACC of CPPGroup PLC (CPP.L) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.20% | 7.65% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.2% - 7.4% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.2% | 7.4% |
| Selected WACC | 6.3% | |