CPRI
Capri Holdings Ltd
Price:  
21.74 
USD
Volume:  
3,534,688.00
United Kingdom | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPRI WACC - Weighted Average Cost of Capital

The WACC of Capri Holdings Ltd (CPRI) is 7.1%.

The Cost of Equity of Capri Holdings Ltd (CPRI) is 8.05%.
The Cost of Debt of Capri Holdings Ltd (CPRI) is 6.55%.

Range Selected
Cost of equity 5.50% - 10.60% 8.05%
Tax rate 10.70% - 16.50% 13.60%
Cost of debt 4.00% - 9.10% 6.55%
WACC 4.8% - 9.4% 7.1%
WACC

CPRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 10.60%
Tax rate 10.70% 16.50%
Debt/Equity ratio 0.66 0.66
Cost of debt 4.00% 9.10%
After-tax WACC 4.8% 9.4%
Selected WACC 7.1%