CPRT
Copart Inc
Price:  
54.24 
USD
Volume:  
5,580,361.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Copart WACC - Weighted Average Cost of Capital

The WACC of Copart Inc (CPRT) is 7.7%.

The Cost of Equity of Copart Inc (CPRT) is 7.70%.
The Cost of Debt of Copart Inc (CPRT) is 20.35%.

Range Selected
Cost of equity 6.30% - 9.10% 7.70%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.60% - 36.10% 20.35%
WACC 6.3% - 9.1% 7.7%
WACC

Copart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.10%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0 0
Cost of debt 4.60% 36.10%
After-tax WACC 6.3% 9.1%
Selected WACC 7.7%