CPRT
Copart Inc
Price:  
49.46 
USD
Volume:  
7,842,844.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Copart WACC - Weighted Average Cost of Capital

The WACC of Copart Inc (CPRT) is 7.3%.

The Cost of Equity of Copart Inc (CPRT) is 7.30%.
The Cost of Debt of Copart Inc (CPRT) is 20.30%.

Range Selected
Cost of equity 6.30% - 8.30% 7.30%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.50% - 36.10% 20.30%
WACC 6.3% - 8.3% 7.3%
WACC

Copart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.30%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0 0
Cost of debt 4.50% 36.10%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%