CPRT
Copart Inc
Price:  
51.05 
USD
Volume:  
3,969,341.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Copart WACC - Weighted Average Cost of Capital

The WACC of Copart Inc (CPRT) is 7.2%.

The Cost of Equity of Copart Inc (CPRT) is 7.15%.
The Cost of Debt of Copart Inc (CPRT) is 20.35%.

Range Selected
Cost of equity 5.90% - 8.40% 7.15%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.60% - 36.10% 20.35%
WACC 5.9% - 8.4% 7.2%
WACC

Copart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.40%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0 0
Cost of debt 4.60% 36.10%
After-tax WACC 5.9% 8.4%
Selected WACC 7.2%