CPRT
Copart Inc
Price:  
50.23 
USD
Volume:  
3,081,112.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Copart WACC - Weighted Average Cost of Capital

The WACC of Copart Inc (CPRT) is 8.6%.

The Cost of Equity of Copart Inc (CPRT) is 8.55%.
The Cost of Debt of Copart Inc (CPRT) is 20.30%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.50% - 36.10% 20.30%
WACC 7.3% - 9.8% 8.6%
WACC

Copart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0 0
Cost of debt 4.50% 36.10%
After-tax WACC 7.3% 9.8%
Selected WACC 8.6%