CPRT
Copart Inc
Price:  
62.08 
USD
Volume:  
2,233,888.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Copart WACC - Weighted Average Cost of Capital

The WACC of Copart Inc (CPRT) is 12.4%.

The Cost of Equity of Copart Inc (CPRT) is 7.95%.
The Cost of Debt of Copart Inc (CPRT) is 20.90%.

Range Selected
Cost of equity 6.30% - 9.60% 7.95%
Tax rate 17.80% - 19.40% 18.60%
Cost of debt 4.50% - 37.30% 20.90%
WACC 5.0% - 19.8% 12.4%
WACC

Copart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.60%
Tax rate 17.80% 19.40%
Debt/Equity ratio 1 1
Cost of debt 4.50% 37.30%
After-tax WACC 5.0% 19.8%
Selected WACC 12.4%