The WACC of Copart Inc (CPRT) is 12.4%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.60% | 7.95% |
| Tax rate | 17.80% - 19.40% | 18.60% |
| Cost of debt | 4.50% - 37.30% | 20.90% |
| WACC | 5.0% - 19.8% | 12.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.60% |
| Tax rate | 17.80% | 19.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 37.30% |
| After-tax WACC | 5.0% | 19.8% |
| Selected WACC | 12.4% | |