CPRT
Copart Inc
Price:  
53.08 
USD
Volume:  
4,896,041.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Copart WACC - Weighted Average Cost of Capital

The WACC of Copart Inc (CPRT) is 8.4%.

The Cost of Equity of Copart Inc (CPRT) is 8.40%.
The Cost of Debt of Copart Inc (CPRT) is 20.35%.

Range Selected
Cost of equity 7.00% - 9.80% 8.40%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 4.60% - 36.10% 20.35%
WACC 7.0% - 9.9% 8.4%
WACC

Copart WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.80%
Tax rate 16.30% 17.40%
Debt/Equity ratio 0 0
Cost of debt 4.60% 36.10%
After-tax WACC 7.0% 9.9%
Selected WACC 8.4%