The WACC of Copart Inc (CPRT) is 7.2%.
Range | Selected | |
Cost of equity | 5.90% - 8.40% | 7.15% |
Tax rate | 16.30% - 17.40% | 16.85% |
Cost of debt | 4.60% - 36.10% | 20.35% |
WACC | 5.9% - 8.4% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.44 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.40% |
Tax rate | 16.30% | 17.40% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.60% | 36.10% |
After-tax WACC | 5.9% | 8.4% |
Selected WACC | 7.2% | |