The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 84.00 USD. With the latest stock price at 31.38 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 167.7%.
Based on the latest price of 31.38 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 167.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 12.6% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.93 - 219.69 | 84.00 |
| Upside | 24.1% - 600.1% | 167.7% |