The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 7.40 USD. With the latest stock price at 13.92 USD, the upside of Cooper-Standard Holdings Inc based on DCF is -46.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 15.4% | 11.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (15.66) - 76.91 | 7.40 |
| Upside | -212.5% - 452.5% | -46.9% |