The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is (3.07) USD. With the latest stock price at 14.41 USD, the upside of Cooper-Standard Holdings Inc based on DCF is -121.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 8.2% - 18.5% | 13.3% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | (23.20) - 65.19 | (3.07) |
Upside | -261.0% - 352.4% | -121.3% |