The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 8.31 USD. With the latest stock price at 14.41 USD, the upside of Cooper-Standard Holdings Inc based on DCF is -42.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 14.9% | 11.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (13.81) - 68.81 | 8.31 |
| Upside | -195.9% - 377.5% | -42.3% |