The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 74.30 USD. With the latest stock price at 24.32 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 205.5%.
Based on the latest price of 24.32 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 205.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 13.1% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.07 - 225.66 | 74.30 |
| Upside | 19.5% - 827.9% | 205.5% |