The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 131.38 USD. With the latest stock price at 31.55 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 316.4%.
Based on the latest price of 31.55 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 316.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 12.5% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.87 - 292.46 | 131.38 |
| Upside | 134.1% - 827.0% | 316.4% |