The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 128.53 USD. With the latest stock price at 20.83 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 517.0%.
Based on the latest price of 20.83 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 517.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 12.2% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 73.75 - 270.12 | 128.53 |
| Upside | 254.0% - 1196.8% | 517.0% |