The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 87.16 USD. With the latest stock price at 35.60 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 144.8%.
Based on the latest price of 35.60 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 144.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 12.4% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.62 - 229.94 | 87.16 |
| Upside | 14.1% - 545.9% | 144.8% |