The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 96.72 USD. With the latest stock price at 37.36 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 158.9%.
Based on the latest price of 37.36 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 158.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 13.0% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 36.33 - 406.30 | 96.72 |
| Upside | -2.8% - 987.5% | 158.9% |