The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is 108.41 USD. With the latest stock price at 28.74 USD, the upside of Cooper-Standard Holdings Inc based on DCF is 277.2%.
Based on the latest price of 28.74 USD and our DCF valuation, Cooper-Standard Holdings Inc (CPS) is a buy. buying CPS stocks now will result in a potential gain of 277.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 13.1% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 44.13 - 439.48 | 108.41 |
| Upside | 53.5% - 1429.2% | 277.2% |