CPS
Cooper-Standard Holdings Inc
Price:  
14.41 
USD
Volume:  
150,269.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPS DCF Valuation - Growth Exit 5Y

-121.3%
Upside

The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is (3.07) USD. With the latest stock price at 14.41 USD, the upside of Cooper-Standard Holdings Inc based on DCF is -121.3%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 8.2% - 18.5% 13.3%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (23.20) - 65.19 (3.07)
Upside -261.0% - 352.4% -121.3%
14.41 USD
Stock Price
(3.07) USD
Fair Price