CPS
Cooper-Standard Holdings Inc
Price:  
13.44 
USD
Volume:  
325,778.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPS DCF Valuation - Growth Exit 5Y

-105.7%
Upside

The Discounted Cash Flow (DCF) valuation of Cooper-Standard Holdings Inc (CPS) is (0.76) USD. With the latest stock price at 13.44 USD, the upside of Cooper-Standard Holdings Inc based on DCF is -105.7%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 8.8% - 17.2% 13.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (20.03) - 53.28 (0.76)
Upside -249.0% - 296.4% -105.7%
13.44 USD
Stock Price
(0.76) USD
Fair Price