The WACC of Cooper-Standard Holdings Inc (CPS) is 10.6%.
| Range | Selected | |
| Cost of equity | 11.00% - 17.30% | 14.15% |
| Tax rate | 11.60% - 15.50% | 13.55% |
| Cost of debt | 7.30% - 15.60% | 11.45% |
| WACC | 7.3% - 13.9% | 10.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.54 | 2.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.00% | 17.30% |
| Tax rate | 11.60% | 15.50% |
| Debt/Equity ratio | 4.63 | 4.63 |
| Cost of debt | 7.30% | 15.60% |
| After-tax WACC | 7.3% | 13.9% |
| Selected WACC | 10.6% | |