The WACC of Cooper-Standard Holdings Inc (CPS) is 11.6%.
| Range | Selected | |
| Cost of equity | 13.40% - 21.00% | 17.20% |
| Tax rate | 11.60% - 15.50% | 13.55% |
| Cost of debt | 7.30% - 16.70% | 12.00% |
| WACC | 7.8% - 15.4% | 11.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.08 | 2.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.40% | 21.00% |
| Tax rate | 11.60% | 15.50% |
| Debt/Equity ratio | 4.35 | 4.35 |
| Cost of debt | 7.30% | 16.70% |
| After-tax WACC | 7.8% | 15.4% |
| Selected WACC | 11.6% | |