CPSI
Computer Programs and Systems Inc
Price:  
9.19 
USD
Volume:  
534,996.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPSI Intrinsic Value

112.80 %
Upside

What is the intrinsic value of CPSI?

As of 2025-05-15, the Intrinsic Value of Computer Programs and Systems Inc (CPSI) is 19.56 USD. This CPSI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.19 USD, the upside of Computer Programs and Systems Inc is 112.80%.

The range of the Intrinsic Value is 9.16 - 60.91 USD

Is CPSI undervalued or overvalued?

Based on its market price of 9.19 USD and our intrinsic valuation, Computer Programs and Systems Inc (CPSI) is undervalued by 112.80%.

9.19 USD
Stock Price
19.56 USD
Intrinsic Value
Intrinsic Value Details

CPSI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9.16 - 60.91 19.56 112.8%
DCF (Growth 10y) 11.63 - 66.87 22.90 149.2%
DCF (EBITDA 5y) 11.12 - 28.65 17.29 88.2%
DCF (EBITDA 10y) 12.85 - 37.01 21.14 130.0%
Fair Value -1.37 - -1.37 -1.37 -114.96%
P/E (1.10) - 35.36 15.23 65.7%
EV/EBITDA 11.56 - 28.25 18.64 102.9%
EPV 9.43 - 33.94 21.69 136.0%
DDM - Stable (0.33) - (0.79) (0.56) -106.1%
DDM - Multi 13.22 - 25.33 17.42 89.6%

CPSI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 133.71
Beta 0.79
Outstanding shares (mil) 14.55
Enterprise Value (mil) 274.11
Market risk premium 4.60%
Cost of Equity 10.96%
Cost of Debt 12.12%
WACC 10.59%