The WACC of Computer Programs and Systems Inc (CPSI) is 10.6%.
Range | Selected | |
Cost of equity | 9.20% - 12.70% | 10.95% |
Tax rate | 13.00% - 16.10% | 14.55% |
Cost of debt | 4.40% - 19.90% | 12.15% |
WACC | 6.5% - 14.7% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.16 | 1.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.70% |
Tax rate | 13.00% | 16.10% |
Debt/Equity ratio | 1.04 | 1.04 |
Cost of debt | 4.40% | 19.90% |
After-tax WACC | 6.5% | 14.7% |
Selected WACC | 10.6% | |