CPSI
Computer Programs and Systems Inc
Price:  
9.19 
USD
Volume:  
534,996.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPSI WACC - Weighted Average Cost of Capital

The WACC of Computer Programs and Systems Inc (CPSI) is 10.6%.

The Cost of Equity of Computer Programs and Systems Inc (CPSI) is 10.95%.
The Cost of Debt of Computer Programs and Systems Inc (CPSI) is 12.15%.

Range Selected
Cost of equity 9.20% - 12.70% 10.95%
Tax rate 13.00% - 16.10% 14.55%
Cost of debt 4.40% - 19.90% 12.15%
WACC 6.5% - 14.7% 10.6%
WACC

CPSI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.70%
Tax rate 13.00% 16.10%
Debt/Equity ratio 1.04 1.04
Cost of debt 4.40% 19.90%
After-tax WACC 6.5% 14.7%
Selected WACC 10.6%

CPSI's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for CPSI:

cost_of_equity (10.95%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.16) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.