As of 2024-12-12, the Intrinsic Value of Camden Property Trust (CPT) is 129.07 USD. This CPT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 120.46 USD, the upside of Camden Property Trust is 7.10%.

The range of the Intrinsic Value is 76.71 - 297.14 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	76.71 - 297.14	129.07	7.1%
DCF (Growth 10y)	106.18 - 363.54	167.66	39.2%
DCF (EBITDA 5y)	157.79 - 193.46	175.65	45.8%
DCF (EBITDA 10y)	182.37 - 238.76	209.55	74.0%
Fair Value	80.83 - 80.83	80.83	-32.90%
P/E	88.92 - 156.87	121.54	0.9%
EV/EBITDA	89.32 - 179.34	137.08	13.8%
EPV	62.24 - 90.12	76.18	-36.8%
DDM - Stable	35.50 - 122.20	78.85	-34.5%
DDM - Multi	80.21 - 192.10	110.74	-8.1%