CPT
Camden Property Trust
Price:  
112.28 
USD
Volume:  
581,671.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPT WACC - Weighted Average Cost of Capital

The WACC of Camden Property Trust (CPT) is 6.7%.

The Cost of Equity of Camden Property Trust (CPT) is 6.95%.
The Cost of Debt of Camden Property Trust (CPT) is 5.50%.

Range Selected
Cost of equity 5.70% - 8.20% 6.95%
Tax rate 0.80% - 1.10% 0.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.4% - 8.0% 6.7%
WACC

CPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.20%
Tax rate 0.80% 1.10%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 7.00%
After-tax WACC 5.4% 8.0%
Selected WACC 6.7%