The WACC of Camden Property Trust (CPT) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 8.90% | 7.90% |
| Tax rate | 0.60% - 0.70% | 0.65% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 6.2% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 8.90% |
| Tax rate | 0.60% | 0.70% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 6.2% | 8.1% |
| Selected WACC | 7.2% | |