The WACC of Camden Property Trust (CPT) is 7.2%.
Range | Selected | |
Cost of equity | 6.90% - 8.90% | 7.90% |
Tax rate | 0.60% - 0.70% | 0.65% |
Cost of debt | 4.00% - 5.30% | 4.65% |
WACC | 6.2% - 8.1% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 8.90% |
Tax rate | 0.60% | 0.70% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 4.00% | 5.30% |
After-tax WACC | 6.2% | 8.1% |
Selected WACC | 7.2% | |