CPT
Camden Property Trust
Price:  
120.46 
USD
Volume:  
1,079,316.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CPT WACC - Weighted Average Cost of Capital

The WACC of Camden Property Trust (CPT) is 7.2%.

The Cost of Equity of Camden Property Trust (CPT) is 7.90%.
The Cost of Debt of Camden Property Trust (CPT) is 4.65%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 0.60% - 0.70% 0.65%
Cost of debt 4.00% - 5.30% 4.65%
WACC 6.2% - 8.1% 7.2%
WACC

CPT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 0.60% 0.70%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.00% 5.30%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%