The WACC of Camden Property Trust (CPT) is 6.7%.
Range | Selected | |
Cost of equity | 5.70% - 8.20% | 6.95% |
Tax rate | 0.80% - 1.10% | 0.95% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.4% - 8.0% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.39 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.20% |
Tax rate | 0.80% | 1.10% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.4% | 8.0% |
Selected WACC | 6.7% | |