The WACC of Capital Power Corp (CPX.TO) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.20% | 6.85% |
| Tax rate | 31.90% - 39.10% | 35.50% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 4.3% - 6.0% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.20% |
| Tax rate | 31.90% | 39.10% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 4.3% | 6.0% |
| Selected WACC | 5.2% | |