The WACC of Capital Power Corp (CPX.TO) is 5.6%.
| Range | Selected | |
| Cost of equity | 6.50% - 10.00% | 8.25% |
| Tax rate | 31.90% - 39.10% | 35.50% |
| Cost of debt | 4.00% - 4.80% | 4.40% |
| WACC | 4.7% - 6.6% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 10.00% |
| Tax rate | 31.90% | 39.10% |
| Debt/Equity ratio | 0.94 | 0.94 |
| Cost of debt | 4.00% | 4.80% |
| After-tax WACC | 4.7% | 6.6% |
| Selected WACC | 5.6% | |