The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 293.78 USD. With the latest stock price at 195.12 USD, the upside of CRA International Inc based on DCF is 50.6%.
Based on the latest price of 195.12 USD and our DCF valuation, CRA International Inc (CRAI) is a buy. buying CRAI stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.8% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 201.61 - 556.75 | 293.78 |
| Upside | 3.3% - 185.3% | 50.6% |