The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 270.86 USD. With the latest stock price at 215.01 USD, the upside of CRA International Inc based on DCF is 26.0%.
Based on the latest price of 215.01 USD and our DCF valuation, CRA International Inc (CRAI) is a buy. buying CRAI stocks now will result in a potential gain of 26.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 194.89 - 450.56 | 270.86 |
| Upside | -9.4% - 109.6% | 26.0% |