The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 245.44 USD. With the latest stock price at 170.38 USD, the upside of CRA International Inc based on DCF is 44.1%.
Based on the latest price of 170.38 USD and our DCF valuation, CRA International Inc (CRAI) is a buy. buying CRAI stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.3% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 155.96 - 523.77 | 245.44 |
| Upside | -8.5% - 207.4% | 44.1% |