The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 290.99 USD. With the latest stock price at 206.56 USD, the upside of CRA International Inc based on DCF is 40.9%.
Based on the latest price of 206.56 USD and our DCF valuation, CRA International Inc (CRAI) is a buy. buying CRAI stocks now will result in a potential gain of 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 199.62 - 541.63 | 290.99 |
| Upside | -3.4% - 162.2% | 40.9% |