CRAI
CRA International Inc
Price:  
114.81 
USD
Volume:  
25,723.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRAI DCF Valuation - Growth Exit 5Y

75.4%
Upside

The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 201.36 USD. With the latest stock price at 114.81 USD, the upside of CRA International Inc based on DCF is 75.4%.

Range Selected
WACC / Discount Rate 5.6% - 7.7% 6.7%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 144.03 - 346.12 201.36
Upside 25.4% - 201.5% 75.4%
114.81 USD
Stock Price
201.36 USD
Fair Price