The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 288.84 USD. With the latest stock price at 189.32 USD, the upside of CRA International Inc based on DCF is 52.6%.
Based on the latest price of 189.32 USD and our DCF valuation, CRA International Inc (CRAI) is a buy. buying CRAI stocks now will result in a potential gain of 52.6%.
Range | Selected | |
WACC / Discount Rate | 6.5% - 7.8% | 7.2% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 202.17 - 519.08 | 288.84 |
Upside | 6.8% - 174.2% | 52.6% |