The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 244.62 USD. With the latest stock price at 187.62 USD, the upside of CRA International Inc based on DCF is 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 169.73 - 449.58 | 244.62 |
| Upside | -9.5% - 139.6% | 30.4% |