The Discounted Cash Flow (DCF) valuation of CRA International Inc (CRAI) is 217.56 USD. With the latest stock price at 181.00 USD, the upside of CRA International Inc based on DCF is 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 157.04 - 362.34 | 217.56 |
| Upside | -13.2% - 100.2% | 20.2% |