The WACC of CRA International Inc (CRAI) is 6.2%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.50% | 9.00% |
| Tax rate | 24.80% - 26.10% | 25.45% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 5.4% - 6.9% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.8 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.50% |
| Tax rate | 24.80% | 26.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 5.4% | 6.9% |
| Selected WACC | 6.2% | |