The WACC of CRA International Inc (CRAI) is 6.1%.
Range | Selected | |
Cost of equity | 7.30% - 10.30% | 8.80% |
Tax rate | 24.80% - 26.10% | 25.45% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 5.3% - 6.8% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.30% |
Tax rate | 24.80% | 26.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 5.3% | 6.8% |
Selected WACC | 6.1% | |