The WACC of CRA International Inc (CRAI) is 6.8%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.90% | 10.35% |
| Tax rate | 24.80% - 26.10% | 25.45% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 6.1% - 7.6% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.90% |
| Tax rate | 24.80% | 26.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 6.1% | 7.6% |
| Selected WACC | 6.8% | |