CRAI
CRA International Inc
Price:  
112.03 
USD
Volume:  
18,280.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRAI Fair Value

13.81 %
Upside

As of 2024-02-24, the Fair Value of CRA International Inc (CRAI) is 127.50 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 112.03 USD, the upside of CRA International Inc is 13.81%.

112.03 USD
Stock Price
127.50 USD
Fair Price
FAIR VALUE CALCULATION

CRAI Fair Value

Peter Lynch's formula is:

CRAI Fair Value
= Earnings Growth Rate x TTM EPS
CRAI Fair Value
= 25.00 x 5.10
CRAI Fair Value
= 127.50

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-29 2019-12-28 2021-01-02 2022-01-01 2022-12-31 5Y Avg
Net income 22.50 20.70 24.50 41.70 43.60 30.60
YoY growth 196.05% -8.00% 18.36% 70.20% 4.56% 56.23%

CRAI Fair Value - Key Data

Market Cap (mil) 784.21
P/E 21.97x
Forward P/E 14.39x
EPS 5.10
Avg earnings growth rate 56.23%
TTM earnings 35.70