As of 2024-12-15, the Intrinsic Value of Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) is
469.40 EUR. This CRAV.PA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 82.00 EUR, the upside of Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC is
472.43%.
469.40 EUR
Intrinsic Value
CRAV.PA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
469.40 - 469.40 |
469.40 |
472.43% |
P/E |
71.65 - 116.83 |
94.86 |
15.7% |
DDM - Stable |
507.10 - 1,032.68 |
769.89 |
838.9% |
DDM - Multi |
593.85 - 967.26 |
738.13 |
800.2% |
CRAV.PA Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
101.68 |
Beta |
-0.08 |
Outstanding shares (mil) |
1.24 |
Enterprise Value (mil) |
488.43 |
Market risk premium |
5.82% |
Cost of Equity |
7.83% |
Cost of Debt |
5.00% |
WACC |
4.60% |