CRAV.PA
Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC
Price:  
82.00 
EUR
Volume:  
429.00
France | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRAV.PA WACC - Weighted Average Cost of Capital

The WACC of Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) is 4.6%.

The Cost of Equity of Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) is 7.85%.
The Cost of Debt of Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.00% 7.85%
Tax rate 21.70% - 24.90% 23.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 4.8% 4.6%
WACC

CRAV.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.63 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.00%
Tax rate 21.70% 24.90%
Debt/Equity ratio 4.24 4.24
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 4.8%
Selected WACC 4.6%