The WACC of Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) is 4.6%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.00% | 7.85% |
| Tax rate | 21.70% - 24.90% | 23.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 4.8% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.63 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.00% |
| Tax rate | 21.70% | 24.90% |
| Debt/Equity ratio | 4.24 | 4.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 4.8% |
| Selected WACC | 4.6% | |