What is the intrinsic value of CRC?

As of 2025-07-12, the Intrinsic Value of California Resources Corp (CRC) is 68.86 USD. This CRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 47.85 USD, the upside of California Resources Corp is 43.90%.

The range of the Intrinsic Value is 55.57 - 90.08 USD

Is CRC undervalued or overvalued?

Based on its market price of 47.85 USD and our intrinsic valuation, California Resources Corp (CRC) is undervalued by 43.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	55.57 - 90.08	68.86	43.9%
DCF (Growth 10y)	59.55 - 93.10	72.55	51.6%
DCF (EBITDA 5y)	31.89 - 39.03	35.46	-25.9%
DCF (EBITDA 10y)	42.72 - 52.76	47.53	-0.7%
Fair Value	140.45 - 140.45	140.45	193.51%
P/E	40.90 - 51.93	46.87	-2.0%
EV/EBITDA	15.90 - 42.73	29.68	-38.0%
EPV	103.00 - 139.72	121.36	153.6%
DDM - Stable	40.67 - 77.69	59.18	23.7%
DDM - Multi	33.82 - 50.42	40.49	-15.4%