CRC
California Resources Corp
Price:  
43.76 
USD
Volume:  
13,118,301.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRC WACC - Weighted Average Cost of Capital

The WACC of California Resources Corp (CRC) is 8.6%.

The Cost of Equity of California Resources Corp (CRC) is 9.10%.
The Cost of Debt of California Resources Corp (CRC) is 6.70%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 26.10% - 28.70% 27.40%
Cost of debt 4.80% - 8.60% 6.70%
WACC 7.3% - 9.8% 8.6%
WACC

CRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 26.10% 28.70%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.80% 8.60%
After-tax WACC 7.3% 9.8%
Selected WACC 8.6%