CRC
California Resources Corp
Price:  
56.82 
USD
Volume:  
699,372.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRC WACC - Weighted Average Cost of Capital

The WACC of California Resources Corp (CRC) is 9.6%.

The Cost of Equity of California Resources Corp (CRC) is 10.25%.
The Cost of Debt of California Resources Corp (CRC) is 4.90%.

Range Selected
Cost of equity 8.50% - 12.00% 10.25%
Tax rate 15.20% - 27.20% 21.20%
Cost of debt 4.50% - 5.30% 4.90%
WACC 8.0% - 11.2% 9.6%
WACC

CRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.00%
Tax rate 15.20% 27.20%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.50% 5.30%
After-tax WACC 8.0% 11.2%
Selected WACC 9.6%