The Discounted Cash Flow (DCF) valuation of Croda International PLC (CRDA.L) is 2,317.20 GBP. With the latest stock price at 3,440.00 GBP, the upside of Croda International PLC based on DCF is -32.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,659.17 - 3,756.86 | 2,317.20 |
| Upside | -51.8% - 9.2% | -32.6% |