The Discounted Cash Flow (DCF) valuation of Croda International PLC (CRDA.L) is 1,698.13 GBP. With the latest stock price at 3,097.00 GBP, the upside of Croda International PLC based on DCF is -45.2%.
Based on the latest price of 3,097.00 GBP and our DCF valuation, Croda International PLC (CRDA.L) is a sell. selling CRDA.L stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.9% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,225.96 - 2,663.23 | 1,698.13 |
| Upside | -60.4% - -14.0% | -45.2% |