Is CRDA.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Croda International PLC (CRDA.L) is 2,203.84 GBP. With the latest stock price at 3,100.00 GBP, the upside of Croda International PLC based on DCF is -28.9%. This means that CRDA.L is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,664.82 - 3,234.81 | 2,203.84 |
| Upside | -46.3% - 4.3% | -28.9% |