The WACC of Croda International PLC (CRDA.L) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.90% | 9.70% |
| Tax rate | 23.70% - 25.50% | 24.60% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 7.8% - 9.9% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.76 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.90% |
| Tax rate | 23.70% | 25.50% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 7.8% | 9.9% |
| Selected WACC | 8.9% | |