The WACC of Cardiol Therapeutics Inc (CRDL.TO) is 5.8%.
Range | Selected | |
Cost of equity | 4.60% - 7.10% | 5.85% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 7.1% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.18 | 0.4 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.60% | 7.10% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 7.1% |
Selected WACC | 5.8% | |