CRE.L
Conduit Holdings Ltd
Price:  
501.00 
GBP
Volume:  
249,477.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRE.L WACC - Weighted Average Cost of Capital

The WACC of Conduit Holdings Ltd (CRE.L) is 7.5%.

The Cost of Equity of Conduit Holdings Ltd (CRE.L) is 7.55%.
The Cost of Debt of Conduit Holdings Ltd (CRE.L) is 5.00%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.7% 7.5%
WACC

CRE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.4 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.7%
Selected WACC 7.5%