The Discounted Cash Flow (DCF) valuation of CRH PLC (CRH.L) is 3,871.89 GBP. With the latest stock price at 7,794.00 GBP, the upside of CRH PLC based on DCF is -50.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.8% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,835.80 - 5,903.03 | 3,871.89 |
| Upside | -63.6% - -24.3% | -50.3% |