CRH.L
CRH PLC
Price:  
7,736.00 
GBP
Volume:  
473,155.00
Ireland | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CRH.L WACC - Weighted Average Cost of Capital

The WACC of CRH PLC (CRH.L) is 9.4%.

The Cost of Equity of CRH PLC (CRH.L) is 11.00%.
The Cost of Debt of CRH PLC (CRH.L) is 4.60%.

Range Selected
Cost of equity 9.30% - 12.70% 11.00%
Tax rate 23.30% - 24.00% 23.65%
Cost of debt 4.00% - 5.20% 4.60%
WACC 8.0% - 10.8% 9.4%
WACC

CRH.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.77 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.70%
Tax rate 23.30% 24.00%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 5.20%
After-tax WACC 8.0% 10.8%
Selected WACC 9.4%