The WACC of CRH PLC (CRH.L) is 9.4%.
Range | Selected | |
Cost of equity | 9.30% - 12.70% | 11.00% |
Tax rate | 23.30% - 24.00% | 23.65% |
Cost of debt | 4.00% - 5.20% | 4.60% |
WACC | 8.0% - 10.8% | 9.4% |
Category | Low | High |
Long-term bond rate | 4.4% | 4.9% |
Equity market risk premium | 6.4% | 7.4% |
Adjusted beta | 0.77 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 12.70% |
Tax rate | 23.30% | 24.00% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 5.20% |
After-tax WACC | 8.0% | 10.8% |
Selected WACC | 9.4% | |