The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 9.58 EUR. With the latest stock price at 10.90 EUR, the upside of Chargeurs SA based on DCF is -12.1%.
Based on the latest price of 10.90 EUR and our DCF valuation, Chargeurs SA (CRI.PA) is a sell. selling CRI.PA stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.5% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.55 - 13.88 | 9.58 |
| Upside | -39.9% - 27.4% | -12.1% |