The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 12.40 EUR. With the latest stock price at 7.86 EUR, the upside of Chargeurs SA based on DCF is 57.8%.
Based on the latest price of 7.86 EUR and our DCF valuation, Chargeurs SA (CRI.PA) is a buy. buying CRI.PA stocks now will result in a potential gain of 57.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.07 - 69.50 | 12.40 |
| Upside | -86.3% - 784.3% | 57.8% |