The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 8.14 EUR. With the latest stock price at 10.14 EUR, the upside of Chargeurs SA based on DCF is -19.7%.
Based on the latest price of 10.14 EUR and our DCF valuation, Chargeurs SA (CRI.PA) is a sell. selling CRI.PA stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.98 - 12.83 | 8.14 |
| Upside | -50.8% - 26.5% | -19.7% |