The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 9.51 EUR. With the latest stock price at 10.64 EUR, the upside of Chargeurs SA based on DCF is -10.6%.
Based on the latest price of 10.64 EUR and our DCF valuation, Chargeurs SA (CRI.PA) is a sell. selling CRI.PA stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.5% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.52 - 13.75 | 9.51 |
| Upside | -38.7% - 29.2% | -10.6% |