The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 15.06 EUR. With the latest stock price at 11.20 EUR, the upside of Chargeurs SA based on DCF is 34.5%.
Based on the latest price of 11.20 EUR and our DCF valuation, Chargeurs SA (CRI.PA) is a buy. buying CRI.PA stocks now will result in a potential gain of 34.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.3% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.86 - 19.35 | 15.06 |
| Upside | 5.9% - 72.8% | 34.5% |