The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 11.66 EUR. With the latest stock price at 10.12 EUR, the upside of Chargeurs SA based on DCF is 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.2% | 5.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.14 - 47.88 | 11.66 |
| Upside | -69.0% - 373.1% | 15.2% |