The Discounted Cash Flow (DCF) valuation of Chargeurs SA (CRI.PA) is 8.18 EUR. With the latest stock price at 10.02 EUR, the upside of Chargeurs SA based on DCF is -18.4%.
Based on the latest price of 10.02 EUR and our DCF valuation, Chargeurs SA (CRI.PA) is a sell. selling CRI.PA stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.98 - 12.93 | 8.18 |
| Upside | -50.3% - 29.1% | -18.4% |